(Amount in million)

FY19 FY18 FY17 FY16 FY15
Revenue 1,20,365 1,03,785 96,085 82,189 69,508
Other Operating Income 908 386 937 206 877
Total Income (A) 121273 1,04,171 97,023 82,395 70,385
Raw Material Cost 75,458 63,827 60,368 50,492 41,931
Employee Benefit Expense 15,015 13,135 12,038 10,399 9,022
Excise Duty - 996 3,098 3,097 1,808
Depreciation and Amortization 5,656 3,865 3,371 2,922 2,540
Finance Cost 968 862 862 841 974
Imputed Finance Cost on CCPS - - 42 -1267 3780
Other Expenses 19,003 17,051 14,765 12,491 10,578
Total Expenditure (B) 1,16,000 99,735 94,543 78,795 70,633
Profit before Exceptional Item and Tax C= (A - B) 5,172 4,435 2,480 3,420 -249
Exceptional Item (D) - - - 518
Share of Profit under Equity Method (E) 315 690 792 498 365
Profit before Tax F = (C+D+E) 5,487 5,126 3,272 3,918 634
Net Tax Expense (G) 989 618 238 220 465
Profit before Tax (Before Minority Interest) G= (F-G) 4,498 4,508 3,034 3,698 168
Non-controlling Interests (H) - 5 4 5 39
Profit after Tax I = (G-H) 4,498 4,503 3,030 3,694 130
Download